10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CHUBB LTD | |||
Ticker: CB Fiscal Year: 2018 | |||
Consolidated Statements Of Operations and Comprehensive Income | |||
Period Ending Dec 31, 2018 10-K (Filed: Feb 28, 2019) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | |
Revenues | |||
Net premiums written | $ 30,579 | 29,244 | 28,145 |
(Increase) decrease in unearned premiums | (515) | (210) | 604 |
Net premiums earned | 30,064 | 29,034 | 28,749 |
Net investment income | 3,305 | 3,125 | 2,865 |
Net realized gains (losses): | |||
Other-than-temporary impairment (OTTI) losses gross | (52) | (46) | (111) |
Portion of OTTI losses recognized in other comprehensive income (OCI) | 3 | 1 | 8 |
Net OTTI losses recognized in income | 49 | ||
Net OTTI losses recognized in income | 45 | 103 | |
Net realized, Gain (Loss), Excluding Other-than-temporary Impairment Loss | (603) | ||
Net realized gains (losses) excluding OTTI losses | 129 | (42) | |
Total net realized gains (losses) (includes ($302) reclassified from AOCI) | (652) | ||
Net Realized Investment Gains (Losses) (includes $(15), and $(119) reclassified from AOCI) | 84 | (145) | |
Total revenues | 32,717 | 32,243 | 31,469 |
Expenses | |||
Losses and loss expenses | 18,067 | 18,454 | 16,052 |
Policy benefits | 590 | 676 | 588 |
Policy Acquisition Costs | 5,912 | 5,781 | 5,904 |
Administrative expenses | 2,886 | 2,833 | 3,081 |
Interest expense | 641 | 607 | 605 |
Other (income) expense | (434) | (400) | (222) |
Amortization of Purchased Intangibles | 339 | 260 | 19 |
Chubb integration expenses | 59 | 310 | 492 |
Total expenses | 28,060 | 28,521 | 26,519 |
Income before income tax | 4,657 | 3,722 | 4,950 |
Income tax expense (benefit) (includes $(41), $(13), and $28 on reclassified unrealized gains and losses) | 695 | (139) | 815 |
Net income | 3,962 | 3,861 | 4,135 |
Other comprehensive income (loss) | |||
Unrealized appreciation (depreciation) | (2,298) | 618 | (35) |
Reclassification adjustment for net realized (gains) losses included in net income | 302 | 15 | 119 |
Other comprehensive income (loss) after reclassification for net realized gains included in net income | (1,996) | 633 | 84 |
Change in: | |||
Cumulative foreign currency translation adjustment | (802) | 471 | (154) |
Postretirement benefit liability adjustment | (321) | (16) | 545 |
Other comprehensive income (loss), before income tax | (3,119) | 1,088 | 475 |
Income tax (expense) benefit related to OCI items | 399 | (231) | (54) |
Other comprehensive income (loss) | (2,720) | 857 | 421 |
Comprehensive income | 1,242 | 4,718 | 4,556 |
Earnings per share | |||
Basic earnings per share | 8.55 | 8.26 | 8.94 |
Diluted earnings per share | 8.49 | 8.19 | 8.87 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CHUBB LTD | |||
Ticker: CB Fiscal Year: 2018 | |||
Consolidated Statements Of Cash Flows | |||
Period Ending Dec 31, 2018 10-K (Filed: Feb 28, 2019) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | |
Cash flows from operating activities | |||
Net income | $ 3,962 | 3,861 | 4,135 |
Adjustments to reconcile net income to net cash flows from operating activities | |||
Realized Gain (Loss) | 652 | ||
Realized Investment Gains (Losses) | (84) | 145 | |
Amortization of premiums/discounts on fixed maturities | 592 | 694 | 737 |
Amortization of purchased intangibles | 339 | 260 | 1,578 |
Deferred income taxes | 16 | (527) | 96 |
Unpaid losses and loss expenses | 570 | 2,137 | 332 |
Unearned premiums | 654 | 264 | (680) |
Future policy benefits | 235 | 217 | 188 |
Insurance and reinsurance balances payable | 722 | 271 | 848 |
Accounts payable, accrued expenses, and other liabilities | 375 | (517) | (97) |
Income taxes payable | 161 | (365) | 147 |
Insurance and reinsurance balances receivable | (981) | (243) | (616) |
Reinsurance recoverable | (1,165) | (1,248) | (358) |
Deferred policy acquisition costs | (301) | (317) | (1,449) |
Other | (351) | 100 | 286 |
Net cash flows from operating activities | 5,480 | 4,503 | 5,292 |
Cash flows from investing activities | |||
Purchases of fixed maturities available for sale | (24,700) | (25,720) | (30,759) |
Purchases of to be announced mortgage-backed securities | (35) | (27) | (56) |
Purchases of fixed maturities held to maturity | (456) | (352) | (282) |
Payments to acquire equity securities | (207) | ||
Purchases of equity securities | (207) | (173) | (146) |
Sales of fixed maturities available for sale | 14,001 | 13,228 | 16,621 |
Sales of to be announced mortgage-backed securities | 29 | 27 | 56 |
Proceeds from Sale of Equity Securities | 315 | ||
Sales of equity securities | 315 | 187 | 1,000 |
Maturities and redemptions of fixed maturities available for sale | 7,352 | 10,425 | 9,349 |
Maturities and redemptions of fixed maturities held to maturity | 1,124 | 879 | 958 |
Net change in short-term investments | 516 | (537) | 12,350 |
Net derivative instruments settlements | 16 | (265) | (168) |
Private equity contributions | (1,337) | (648) | (553) |
Private equity distributions | 980 | 1,084 | 958 |
Acquisition of subsidiaries (net of cash acquired of $X, nil, and $71) | (14,248) | ||
Other | (533) | (530) | (402) |
Net cash flows used for investing activities | (2,935) | (2,422) | (5,322) |
Cash flows from financing activities | |||
Dividends paid on Common Shares | (1,337) | (1,308) | (1,173) |
Common Shares repurchased | (1,044) | (801) | |
Proceeds from issuance of long-term debt | 2,171 | 0 | |
Proceeds from issuance of repurchase agreements | 2,029 | 2,353 | 2,310 |
Repayments of Long-term Debt | (2,001) | (501) | 0 |
Repayment of repurchase agreements | (2,019) | (2,348) | (2,311) |
Proceeds from share-based compensation plans | 115 | 151 | 167 |
Policyholder contract deposits | 453 | 442 | 522 |
Policyholder contract withdrawals | (358) | (307) | (253) |
Other | 0 | 0 | (4) |
Net cash flows used for financing activities | (1,991) | (2,319) | (742) |
Effect of foreign currency rate changes on cash and restricted cash | (65) | 1 | (25) |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | 489 | (237) | (797) |
Cash and restricted cash - beginning of year | 851 | 1,088 | |
Cash and restricted cash - end of year | 1,340 [1] | 851 | 1,088 |
Supplemental cash flow information | |||
Taxes paid | 503 | 736 | 662 |
Interest paid | 621 | 644 | 642 |
[1] Chubb maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2018 and 2017, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
CHUBB LTD | ||
Ticker: CB Fiscal Year: 2018 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2018 10-K (Filed: Feb 28, 2019) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2018 | Dec 31, 2017 | |
Assets | ||
Fixed maturities available for sale, at fair value (amortized cost $79,323 and $77,835)(includes hybrid financial instruments of $9 and $5) | $ 78,470 | 78,939 |
Fixed maturities held to maturity, at amortized cost (fair value $13,259 and $14,474) | 13,435 | 14,335 |
Equity Securities, at fair value (cost - $770) | 770 | |
Equity securities, available for sale, at fair value (cost $737) | 937 | |
Short-term investments, at fair value and amortized cost | 3,016 | 3,561 |
Other investments (cost $5,277 and $4,417) | 5,277 | 4,672 |
Total investments | 100,968 | 102,444 |
Cash | 1,247 | 728 |
Restricted Cash | 93 | 123 |
Securities lending collateral | 1,926 | 1,737 |
Accrued investment income | 883 | 909 |
Insurance and reinsurance balances receivable | 10,075 | 9,334 |
Reinsurance recoverable on losses and loss expenses | 15,993 | 15,034 |
Reinsurance recoverable on policy benefits | 202 | 184 |
Deferred policy acquisition costs | 4,922 | 4,723 |
Value of business acquired | 295 | 326 |
Goodwill | 15,271 | 15,541 |
Other intangible assets | 6,143 | 6,513 |
Prepaid reinsurance premiums | 2,544 | 2,529 |
Investments in partially-owned insurance companies | 678 | 662 |
Other assets | 6,531 | 6,235 |
Total assets | 167,771 | 167,022 |
Liabilities | ||
Unpaid losses and loss expenses | 62,960 | 63,179 |
Unearned premiums | 15,532 | 15,216 |
Future policy benefits | 5,506 | 5,321 |
Insurance and reinsurance balances payable | 6,437 | 5,868 |
Securities lending payable | 1,926 | 1,737 |
Accounts payable, accrued expenses, and other liabilities | 10,472 | 9,545 |
Deferred Income Tax Liabilities, Net | 304 | 699 |
Repurchase agreements | 1,418 | 1,408 |
Short-term debt | 509 | 1,013 |
Long-term debt | 12,087 | 11,556 |
Trust preferred securities | 308 | 308 |
Total liabilities | 117,459 | 115,850 |
Commitments and contingencies | ||
Shareholders' equity | ||
Common Shares (CHF 24.15 par value; 479,783,864 shares issued; 459,203,378 and 463,833,179 shares outstanding) | 11,121 | 11,121 |
Common Shares in treasury (20,580,486 and 15,950,685 shares) | (2,618) | (1,944) |
Additional Paid in Capital, Common Stock | 12,557 | 13,978 |
Retained earnings | 31,700 | 27,474 |
Accumulated other comprehensive income (loss) (AOCI) | (2,448) | 543 |
Total shareholders' equity | 50,312 | 51,172 |
Total liabilities and shareholders equity | 167,771 | 167,022 |
External Links | |
CHUBB LTD (CB) Fiscal Year 2018 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |