10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

BLACKSTONE INC.

Ticker: BX   Fiscal Year: 2011

Consolidated Statements Of Cash Flows

Period Ending Dec 31, 2011 10-K (Filed: Feb 28, 2012)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2011Dec 31, 2010Dec 31, 2009
Operating Activities
Net Income (Loss)
$
(268,453)
(607,323)(2,390,696)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by (Used in) Operating Activities:
Blackstone Funds Related:
Unrealized Depreciation (Appreciation) on Investments Allocable to Non-Controlling Interests in Consolidated Entities59,973(720,716)(267,433)
Net Realized (Gains) Losses on Investments(540,353)(337,932)135,243
Changes in Unrealized (Gains) Losses on Investments Allocable to The Blackstone Group L.P.(116,183)(460,450)15,978
Unrealized Depreciation (Appreciation) on Hedge Activities(1,283)(1,952)2,036
Non-Cash Performance Fees(714,830)(379,156)(269,152)
Non-Cash Performance Fee Compensation316,713356,962(1,079)
Equity-Based Compensation Expense1,396,0622,440,1483,048,108
Amortization of Intangibles207,591162,051158,048
Other Non-Cash Amounts Included in Net Income (Loss)164,35920,59125,243
Cash Flows Due to Changes in Operating Assets and Liabilities:
Cash Held by Blackstone Funds and Other545,637(447,084)821,240
Cash Relinquished with Continuing Liquidation of Partnership(110,607)(4,398)
Accounts Receivable116,714(108,162)35,050
Reverse Repurchase Agreements41,940(181,425)
Due from Affiliates(31,403)(68,761)467,449
Other Assets(19,233)(20,802)82,386
Accrued Compensation and Benefits(273,281)(101,377)(94,931)
Securities Sold, Not Yet Purchased22,407114,683(699)
Accounts Payable, Accrued Expenses and Other Liabilities(203,419)12,535(987,241)
Repurchase Agreements39,17762,672
Due to Affiliates(3,439)3,286(261,685)
Treasury Cash Management Strategies:
Investments Purchased(3,198,632)(2,246,082)(1,196,636)
Cash Proceeds from Sale of Investments3,486,8361,930,489643,348
Blackstone Funds Related:
Investments Purchased(6,113,038)(4,411,114)(418,608)
Cash Proceeds from Sale or Pay Down of Investments6,296,3584,621,432865,540
Net Cash Provided by (Used in) Operating Activities1,099,613(371,885)411,509
 
Investing Activities
Purchase of Furniture, Equipment and Leasehold Improvements(36,484)(54,160)(23,627)
Net Cash Paid for Acquisition of Management Contracts(23,744)(21,886)
Changes in Restricted Cash330(143)4,801
Net Cash Used in Investing Activities(59,898)(76,189)(18,826)
 
Financing Activities
Distributions to Non-Controlling Interest Holders in Consolidated Entities(608,287)(113,872)(92,531)
Contributions from Non-Controlling Interest Holders in Consolidated Entities1,183,952262,006205,558
Purchase of Interests from Certain Non-Controlling Interest Holders(466)(573)(10,033)
Net Delivery of Vested Common Units and Repurchase of Common and Partnership Unit(36,711)(25,154)(56,685)
Proceeds from Loans Payable13,301415,828593,989
Repayment of Loans Payable(27,424)(43,266)(323,993)
Distributions to Unitholders(702,832)(599,390)(260,629)
Blackstone Funds Related:
Proceeds from Loans Payable342,133392,071
Repayment of Loans Payable(1,037,181)(203,026)
Net Cash Provided by (Used in) Financing Activities(873,515)84,62455,676
 
Effect of Exchange Rate Changes on Cash and Cash Equivalents(77)(25)
Net Increase (Decrease) in Cash and Cash Equivalents166,123(363,475)448,359
 
Cash and Cash Equivalents, Beginning of Period588,621952,096
Cash and Cash Equivalents, End of Period754,744588,621952,096
 
Supplemental Disclosure of Cash Flows Information
Payments for Interest81,4073,5545,097
Payments for Income Taxes43,94557,67252,035
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Net Activities Related to Capital Transactions of Consolidated Blackstone Funds(2,775)16,6706,261
Net Assets Related to the Consolidation of CLO Vehicles97,773406,916
Reclassification of Capital Due to Non-Controlling Interest Holders(73,862)
Transfer Due to Reorganization100,497
In-kind Redemption of Capital(52,467)(28,098)(907)
In-kind Contribution of Capital8,70554,289907
Notes Issuance Costs2,0004,761
Transfer of Interests to Non-Controlling Interest Holders2,614(21,996)1,991
Change in The Blackstone Group L.P.'s Ownership Interest(5,893)(19,346)
Net Settlement of Vested Common Units186,644198,739199,447
Conversion of Blackstone Holdings Units to Common Units228,722252,113109,748
Exchange of Founders' and Non-Controlling Interest Holders' Interests in Blackstone Holdings:
Deferred Tax Asset(300,471)(351,183)(142,982)
Due to Affiliates242,080283,290121,535
Partners' Capital58,39167,89321,447
Issuance of New Units44,50047,163
External Links 
BLACKSTONE INC. (BX) Fiscal Year 2011
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip