10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BLACKROCK INC. | |||
Ticker: BLK Fiscal Year: 2011 | |||
Consolidated Statements Of Cash Flows | |||
Period Ending Dec 31, 2011 10-K (Filed: Feb 28, 2012) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
Cash flows from operating activities | |||
Net income | $ 2,339 | 2,050 | 897 |
Adjustments to reconcile net income to cash from operating activities: | |||
Depreciation and amortization | 299 | 310 | 239 |
Amortization of deferred sales commissions | 81 | 102 | 100 |
Stock-based compensation | 497 | 445 | 317 |
Deferred income tax expense (benefit) | (137) | 3 | (89) |
Net (gains) losses on non-trading investments | (40) | (62) | (20) |
Purchases of investments within consolidated funds | (41) | (26) | (41) |
Proceeds from sales and maturities of investments within consolidated funds | 50 | 54 | 285 |
Assets and liabilities of consolidated VIEs: | |||
Change in cash and cash equivalents | 54 | (45) | |
Net (gains) losses within consolidated VIEs | 18 | 35 | |
Net (purchases) proceeds within consolidated VIEs | 82 | 44 | |
(Earnings) losses from equity method investees | (23) | (141) | (30) |
Distributions of earnings from equity method investees | 30 | 14 | 18 |
Other adjustments | (1) | 3 | |
Changes in operating assets and liabilities: | |||
Accounts receivable | 124 | (364) | (223) |
Due from related parties | (6) | 45 | 159 |
Deferred sales commissions | (53) | (65) | (68) |
Investments, trading | (116) | (118) | (53) |
Other assets | (122) | 236 | (50) |
Accrued compensation and benefits | (140) | 52 | (218) |
Accounts payable and accrued liabilities | (152) | 164 | 165 |
Due to related parties | (35) | (356) | (10) |
Other liabilities | 117 | 112 | 18 |
Cash flows from operating activities | 2,826 | 2,488 | 1,399 |
Cash flows from investing activities | |||
Purchases of investments | (204) | (656) | (73) |
Proceeds from sales and maturities of investments | 213 | 181 | 260 |
Distributions of capital from equity method investees | 34 | 53 | 89 |
Net consolidations (deconsolidations) of sponsored investment funds | (52) | 27 | |
Acquisitions, net of cash acquired, and contingent payments | (23) | (5,755) | |
Purchases of property and equipment | (247) | (131) | (65) |
Other | 1 | (2) | |
Cash flows from investing activities | (204) | (627) | (5,519) |
Cash flows from financing activities | |||
Repayments of short-term borrowings | (600) | (2,134) | |
Proceeds from short-term borrowings | 600 | 2,034 | |
Repayments of convertible debt | (67) | (176) | (7) |
Proceeds from long-term borrowings | 1,496 | 2,495 | |
Cash dividends paid | (1,014) | (776) | (422) |
Proceeds from stock options exercised | 16 | 10 | 18 |
Proceeds from issuance of common stock | 5 | 6 | 2,804 |
Repurchases of common stock | (2,885) | (264) | (46) |
Merrill Lynch cash capital contribution | 8 | 10 | 25 |
Repayments of borrowings by consolidated VIEs | (125) | ||
Net (redemptions/distributions paid)/subscriptions received from non-controlling interests holders | 54 | 110 | (255) |
Excess tax benefit from stock-based compensation | 27 | 44 | 33 |
Net borrowings (repayment of borrowings) by consolidated sponsored investment funds | 70 | ||
Cash flows from financing activities | (2,485) | (3,170) | 6,749 |
Effect of exchange rate changes on cash and cash equivalents | 2 | (32) | 47 |
Net increase (decrease) in cash and cash equivalents | 139 | (1,341) | 2,676 |
Cash and cash equivalents, beginning of year | 3,367 | 4,708 | |
Cash and cash equivalents, end of year | 3,506 | 3,367 | 4,708 |
Supplemental disclosure of cash flow information: | |||
Interest | 167 | 146 | 52 |
Interest on borrowings of consolidated VIEs | 60 | 53 | |
Income taxes | 962 | 583 | 503 |
Supplemental schedule of non-cash investing and financing transactions: | |||
PNC preferred stock capital contribution | 200 | ||
Increase (decrease) in non-controlling interests due to net consolidation/(deconsolidation) of sponsored investment funds | (4) | (170) | 7 |
Contingent common stock payment related to Quellos transaction | 43 | ||
Increase (decrease) in borrowings due to consolidation of VIEs | 412 | 1,157 | |
Common stock released from escrow agent in connection with Quellos transaction | 136 | 6 | |
Class of Stock | |||
Preferred Stock | |||
Issuance of stock | 7,842 | ||
Voting Common Stock | |||
Issuance of stock | 213 | 266 | 767 |
External Links | |
BLACKROCK INC. (BLK) Fiscal Year 2011 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |