10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||||||
| |||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BOOKING HOLDINGS INC. | |||
Ticker: BKNG Fiscal Year: 2017 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
Period Ending Dec 31, 2017 10-K (Filed: Feb 27, 2018) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
Agency revenues | $ 9,714,126 | 7,982,116 | 6,527,898 |
Merchant revenues | 2,133,017 | 2,048,005 | 2,082,973 |
Advertising and other revenues | 833,939 | 712,885 | 613,116 |
Total revenues | 12,681,082 | 10,743,006 | 9,223,987 |
Cost of revenues | 250,537 | 428,314 | 632,180 |
Gross profit | 12,430,545 | 10,314,692 | 8,591,807 |
Operating expenses: | |||
Performance advertising | 4,141,771 | 3,479,287 | 2,738,218 |
Brand advertising | 391,584 | 295,698 | 273,704 |
Sales and marketing | 561,958 | 435,225 | 353,221 |
Personnel, including stock-based compensation of $260,910, $249,574 and $247,395, respectively | 1,659,581 | 1,350,032 | 1,166,226 |
General and administrative | 585,541 | 455,909 | 415,420 |
Information technology | 189,344 | 142,393 | 113,617 |
Depreciation and amortization | 362,774 | 309,135 | 272,494 |
Impairment of goodwill | 0 | 940,700 | 0 |
Total operating expenses | 7,892,553 | 7,408,379 | 5,332,900 |
Operating income | 4,537,992 | 2,906,313 | 3,258,907 |
Other income (expense): | |||
Interest income | 157,194 | 94,946 | 55,729 |
Interest expense | (253,976) | (207,900) | (160,229) |
Foreign currency transactions and other | (35,291) | (16,913) | (26,087) |
Impairment of cost-method investments | (7,597) | (63,208) | 0 |
Total other expense | (139,670) | (193,075) | (130,587) |
Earnings before income taxes | 4,398,322 | 2,713,238 | 3,128,320 |
Income tax expense | 2,057,557 | 578,251 | 576,960 |
Net income | 2,340,765 | 2,134,987 | 2,551,360 |
Net income applicable to common stockholders per basic common share | 47.78 | 43.14 | 50.09 |
Weighted-average number of basic common shares outstanding | 48,994 | 49,491 | 50,940 |
Net income applicable to common stockholders per diluted common share | 46.86 | 42.65 | 49.45 |
Weighted-average number of diluted common shares outstanding | 49,954 | 50,063 | 51,593 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BOOKING HOLDINGS INC. | |||
Ticker: BKNG Fiscal Year: 2017 | |||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||
Period Ending Dec 31, 2017 10-K (Filed: Feb 27, 2018) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
Other comprehensive income (loss), net of tax | |||
Net income | $ 2,340,765 | 2,134,987 | 2,551,360 |
Foreign currency translation adjustments | 295,547 | (93,984) [1] | (114,505) |
Net unrealized gain (loss) on marketable securities | 76,119 [2] | (285,552) | 619,259 |
Comprehensive income | 2,712,431 | 1,755,451 | 3,056,114 |
Tax (benefit) associated with gain (loss) on net investment hedges | (174,584) | 34,268 | 60,418 |
Tax (benefit) associated with gain (loss) on marketable securities | 81,166 | 15,313 | 1,551 |
Income Tax Authority | |||
Domestic Tax Authority | |||
Tax (benefit) associated with gain (loss) on marketable securities | 63,353 | ||
The Netherlands | |||
Investment, Name | |||
Ctrip.com International, Ltd. | |||
Net unrealized gain (loss) on marketable securities which are non-taxable in the Netherlands | 86,019 | (332,756) | 615,848 |
[1] Foreign currency translation adjustments result from currency fluctuations on the translation of the Company's international non-U.S. Dollar denominated net assets, net of the impact of net investment hedges. Foreign currency translation adjustments were favorable for the year ended December 31, 2017 compared to the year ended December 31, 2016 because the U.S. Dollar weakened against certain currencies in which the Company's net assets are denominated. Foreign currency translation adjustments also include | |||
[2] Net of tax charges of $81,166, $15,313 and $1,551 for the years ended December 31, 2017, 2016 and 2015, respectively. For the year ended December 31, 2017, the Company recorded a U.S. deferred tax liability of $63,353 related to net cumulative unrealized gains associated with certain international investments, which will be subject to U.S. federal and state income taxes if the gains are realized. Net unrealized gain (loss) on marketable securities includes net unrealized gains of $86,019 for the year ended |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BOOKING HOLDINGS INC. | |||
Ticker: BKNG Fiscal Year: 2017 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Period Ending Dec 31, 2017 10-K (Filed: Feb 27, 2018) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
Net income | $ 2,340,765 | 2,134,987 | 2,551,360 |
OPERATING ACTIVITIES: | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation | 187,231 | 140,059 | 101,517 |
Amortization | 175,543 | 169,076 | 170,977 |
Provision for uncollectible accounts | 62,316 | 46,241 | 24,324 |
Deferred income tax benefit | (32,465) | (111,905) | (61,335) |
Stock-based compensation expense and other stock-based payments | 261,274 | 249,726 | 249,133 |
Amortization of debt issuance costs | 9,308 | 7,758 | 7,578 |
Amortization of debt discount | 69,734 | 68,974 | 66,687 |
Loss on early extinguishment of debt | 2,366 | 0 | 3 |
Impairment of goodwill | 0 | 940,700 | 0 |
Impairment of cost-method investments | 7,597 | 63,208 | 0 |
Excess tax benefits on stock-based awards and other equity deductions | 0 | 60,986 | 101,508 |
Changes in assets and liabilities, net of effects of acquisitions: | |||
Accounts receivable | (269,732) | (284,221) | (68,694) |
Prepaid expenses and other current assets | (124,269) | 5,495 | (81,611) |
Accounts payable, accrued expenses and other current liabilities | 687,446 | 514,404 | 165,985 |
Long-term U.S. transition tax liability | 1,250,846 | 0 | 0 |
Other | 34,076 | (21,757) | (23,909) |
Net cash provided by operating activities | 4,662,036 | 3,983,731 | 3,203,523 |
INVESTING ACTIVITIES: | |||
Purchase of investments | (6,491,156) | (6,741,202) | (8,669,690) |
Proceeds from sale of investments | 3,580,001 | 3,684,103 | 5,084,238 |
Additions to property and equipment | (287,805) | (219,889) | (173,915) |
Acquisitions and other investments, net of cash acquired | (1,003,075) | (7,813) | (140,338) |
Acquisition of land-use rights | 0 | (48,494) | 0 |
Proceeds from foreign currency contracts | 0 | 453,818 | |
Payments on foreign currency contracts | 0 | 0 | (448,640) |
Net cash used in investing activities | (4,202,035) | (3,333,295) | (3,894,527) |
FINANCING ACTIVITIES: | |||
Proceeds from revolving credit facility | 0 | 0 | 225,000 |
Payments related to revolving credit facility | 0 | 0 | (225,000) |
Proceeds from the issuance of long-term debt | 2,044,952 | 994,705 | 2,399,034 |
Payment of debt issuance costs - revolving credit facility | 0 | 0 | (4,005) |
Payments related to conversion of senior notes | (285,718) | 0 | (147,629) |
Payment of debt | (15,118) | 0 | 0 |
Payments for repurchase of common stock | (1,827,919) | (1,011,574) | (3,088,839) |
Payments of contingent consideration | 0 | 0 | (10,700) |
Proceeds from exercise of stock options | 5,140 | 15,572 | 20,851 |
Net cash used in financing activities | (78,663) | (1,297) | (831,288) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents | 99,996 | (45,203) | (149,131) |
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | 481,334 | 603,936 | (1,671,423) |
Cash, cash equivalents and restricted cash and cash equivalents, beginning of period | 2,082,007 | 1,478,071 | |
Cash, cash equivalents and restricted cash and cash equivalent, end of period | 2,563,341 | 2,082,007 | 1,478,071 |
SUPPLEMENTAL CASH FLOW INFORMATION: | |||
Cash paid during the period for income taxes | 702,421 | 636,550 | 534,105 |
Cash paid during the period for interest | 154,853 | 125,912 | 54,299 |
Non-cash investing activity for contingent consideration | 0 | 0 | 9,170 |
Non-cash financing activity | 1,000 | 0 | 0 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
BOOKING HOLDINGS INC. | ||
Ticker: BKNG Fiscal Year: 2017 | ||
CONSOLIDATED BALANCE SHEETS | ||
Period Ending Dec 31, 2017 10-K (Filed: Feb 27, 2018) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2017 | Dec 31, 2016 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 2,541,604 | 2,081,075 |
Short-term investments | 4,859,873 | 2,218,880 |
Accounts receivable, net of allowance for doubtful accounts of $39,282 and $25,565, respectively | 1,217,801 | 860,115 |
Prepaid expenses and other current assets | 415,527 | 241,449 |
Total current assets | 9,034,805 | 5,401,519 |
Property and equipment, net | 480,081 | 347,017 |
Intangible assets, net | 2,176,823 | 1,993,885 |
Goodwill | 2,737,671 | 2,396,906 |
Long-term investments | 10,421,600 | 9,591,067 |
Other assets | 600,283 | 108,579 |
Total assets | 25,451,263 | 19,838,973 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable | 667,523 | 419,108 |
Accrued expenses and other current liabilities | 1,138,980 | 857,467 |
Deferred merchant bookings | 980,455 | 614,361 |
Convertible debt | 710,910 | 967,734 |
Total current liabilities | 3,497,868 | 2,858,670 |
Deferred income taxes | 481,139 | 822,334 |
Long-term U.S. transition tax liability | 1,250,846 | 0 |
Other long-term liabilities | 148,061 | 138,767 |
Long-term debt | 8,809,788 | 6,170,522 |
Total liabilities | 14,187,702 | 9,990,293 |
Commitments and Contingencies (See Note 14) | ||
Convertible debt | 2,963 | 28,538 |
Stockholders' equity: | ||
Common stock, $0.008 par value, authorized 1,000,000,000 shares, 62,689,097 and 62,379,247 shares issued, respectively | 487 | 485 |
Treasury stock, 14,216,819 and 13,190,929 shares, respectively | (8,698,829) | (6,855,164) |
Additional paid-in capital | 5,783,089 | 5,482,653 |
Retained earnings | 13,938,869 | 11,326,852 |
Accumulated other comprehensive income (loss) | 236,982 | (134,684) |
Total stockholders' equity | 11,260,598 | 9,820,142 |
Total liabilities and stockholders' equity | 25,451,263 | 19,838,973 |
External Links | |
BOOKING HOLDINGS INC. (BKNG) Fiscal Year 2017 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |