10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||||||
| |||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BOOKING HOLDINGS INC. | |||
Ticker: BKNG Fiscal Year: 2011 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
Period Ending Dec 31, 2011 10-K (Filed: Feb 27, 2012) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
Merchant revenues | $ 2,004,432 | 1,691,640 | 1,447,576 |
Agency revenues | 2,339,253 | 1,380,603 | 868,395 |
Other revenues | 11,925 | 12,662 | 22,241 |
Total revenues | 4,355,610 | 3,084,905 | 2,338,212 |
Cost of revenues | 1,275,730 | 1,175,934 | 1,077,449 |
Gross profit | 3,079,880 | 1,908,971 | 1,260,763 |
Operating expenses: | |||
Advertising - Online | 919,214 | 552,140 | 365,381 |
Advertising - Offline | 35,470 | 35,714 | 36,270 |
Sales and marketing | 162,690 | 116,303 | 81,238 |
Personnel, including stock-based compensation of $65,724, $68,200, and $40,671, respectively | 352,295 | 270,071 | 180,152 |
General and administrative | 123,652 | 81,185 | 68,555 |
Information technology | 33,813 | 20,998 | 19,139 |
Depreciation and amortization | 53,824 | 45,763 | 39,193 |
Total operating expenses | 1,680,958 | 1,122,174 | 789,928 |
Operating income | 1,398,922 | 786,797 | 470,835 |
Other income (expense): | |||
Interest income | 8,119 | 3,857 | 2,223 |
Interest expense | (31,721) | (29,944) | (24,084) |
Foreign currency transactions and other | (7,526) | (14,427) | (6,672) |
Total other income (expense) | (31,128) | (40,514) | (28,533) |
Earnings before income taxes and equity in income of investees | 1,367,794 | 746,283 | 442,302 |
Income tax (expense) benefit | (308,663) | (218,141) | 47,168 |
Equity in income of investees | 0 | 0 | 2 |
Net income | 1,059,131 | 528,142 | 489,472 |
Less: net income attributable to noncontrolling interests | 2,760 | 601 | 0 |
Net income applicable to common stockholders | 1,056,371 | 527,541 | 489,472 |
Net income applicable to common stockholders per basic common share (in dollars per share) | 21.27 | 11.00 | 11.54 |
Weighted average number of basic common shares outstanding (in shares) | 49,654 | 47,955 | 42,406 |
Net income applicable to common stockholders per diluted common share (in dollars per share) | 20.63 | 10.35 | 9.88 |
Weighted average number of diluted common shares outstanding (in shares) | 51,211 | 50,988 | 49,522 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BOOKING HOLDINGS INC. | |||
Ticker: BKNG Fiscal Year: 2011 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Period Ending Dec 31, 2011 10-K (Filed: Feb 27, 2012) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
OPERATING ACTIVITIES: | |||
Net income | $ 1,059,131 | 528,142 | 489,472 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation | 20,648 | 16,209 | 14,491 |
Amortization | 33,176 | 34,255 | 24,702 |
Provision for uncollectible accounts, net | 9,331 | 7,102 | 3,227 |
Reversal of valuation allowances on deferred tax assets | 0 | 0 | (183,272) |
Other deferred income taxes | 44,747 | 37,540 | 30,990 |
Stock-based compensation and other stock based payments | 66,194 | 68,396 | 40,671 |
Amortization of debt issuance costs | 2,360 | 3,332 | 2,465 |
Amortization of debt discount | 21,414 | 20,110 | 18,203 |
Loss on early extinguishment of debt | 32 | 11,334 | 1,048 |
Equity in income of investees | 0 | 0 | (2) |
Changes in assets and liabilities: | |||
Accounts receivable | (125,793) | (29,275) | (22,767) |
Prepaid expenses and other current assets | 12,213 | (22,373) | (979) |
Accounts payable, accrued expenses and other current liabilities | 210,325 | 84,750 | 86,792 |
Other | (11,966) | 17,775 | 4,624 |
Net cash provided by operating activities | 1,341,812 | 777,297 | 509,665 |
INVESTING ACTIVITIES: | |||
Purchase of investments | (3,005,397) | (1,813,032) | (922,163) |
Proceeds from sale of investments | 2,229,563 | 1,071,669 | 432,184 |
Additions to property and equipment | (46,833) | (22,593) | (15,106) |
Acquisitions and other equity investments, net of cash acquired | (68,192) | (112,405) | (1,500) |
Proceeds from redemption of equity investment in pricelinemortgage.com | 0 | 0 | 8,921 |
Proceeds from foreign currency contracts | 31,045 | 44,564 | 0 |
Payments on foreign currency contracts | (42,032) | (9,561) | (5,025) |
Change in restricted cash | (2,922) | 260 | 1,229 |
Net cash used in investing activities | (904,768) | (841,098) | (501,460) |
FINANCING ACTIVITIES: | |||
Proceeds from the issuance of convertible senior notes | 0 | 575,000 | 0 |
Payment of debt issuance costs | 0 | (13,334) | 0 |
Payments related to conversion of senior notes | (213) | (295,401) | (197,122) |
Repurchase of common stock | (163,171) | (129,445) | (17,415) |
Payments to purchase subsidiary shares from noncontrolling interests | (12,986) | 0 | 0 |
Proceeds from the sale of subsidiary shares to noncontrolling interests | 0 | 4,311 | 0 |
Proceeds from exercise of stock options | 4,302 | 25,751 | 43,428 |
Proceeds from the termination of conversion spread hedges | 0 | 42,984 | 0 |
Excess tax benefit from stock-based compensation | 21,041 | 3,091 | 2,149 |
Net cash (used in) provided by financing activities | (151,027) | 212,957 | (168,960) |
Effect of exchange rate changes on cash and cash equivalents | (12,148) | 7,670 | (1,654) |
Net increase (decrease) in cash and cash equivalents | 273,869 | 156,826 | (162,409) |
Cash and cash equivalents, beginning of period | 358,967 | 202,141 | |
Cash and cash equivalents, end of period | 632,836 | 358,967 | 202,141 |
SUPPLEMENTAL CASH FLOW INFORMATION: | |||
Cash paid during the period for income taxes | 232,762 | 169,320 | 95,512 |
Cash paid during the period for interest | 7,573 | 4,901 | 4,448 |
Non-cash fair value increase for redeemable noncontrolling interests | 91,743 | 7,876 | 0 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
BOOKING HOLDINGS INC. | ||
Ticker: BKNG Fiscal Year: 2011 | ||
CONSOLIDATED BALANCE SHEETS | ||
Period Ending Dec 31, 2011 10-K (Filed: Feb 27, 2012) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2011 | Dec 31, 2010 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 632,836 | 358,967 |
Restricted cash | 3,771 | 1,050 |
Short-term investments | 2,024,827 | 1,303,251 |
Accounts receivable, net of allowance for doubtful accounts of $6,103 and $6,353, respectively | 264,453 | 162,426 |
Prepaid expenses and other current assets | 104,202 | 61,211 |
Deferred income taxes | 36,755 | 70,559 |
Total current assets | 3,066,844 | 1,957,464 |
Property and equipment, net | 64,322 | 39,739 |
Intangible assets, net | 200,151 | 232,030 |
Goodwill | 504,784 | 510,894 |
Deferred income taxes | 111,080 | 151,408 |
Other assets | 23,490 | 14,418 |
Total assets | 3,970,671 | 2,905,953 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable | 146,867 | 90,311 |
Accrued expenses and other current liabilities | 222,134 | 243,767 |
Deferred merchant bookings | 239,157 | 136,915 |
Convertible debt (see Note 11) | 497,640 | 175 |
Total current liabilities | 1,105,798 | 471,168 |
Deferred income taxes | 46,990 | 56,440 |
Other long-term liabilities | 39,183 | 42,990 |
Convertible debt (See Note 11) | 0 | 476,230 |
Total liabilities | 1,191,971 | 1,046,828 |
Commitments and Contingencies (see Note 16) | ||
Redeemable noncontrolling interests (see Note 13) | 127,045 | 45,751 |
Convertible debt (see Note 11) | 77,360 | 38 |
Stockholders' equity: | ||
Common stock, $0.008 par value, authorized 1,000,000,000 shares, 57,578,431 and 56,567,236 shares issued, respectively | 446 | 438 |
Treasury stock, 7,779,645 and 7,421,128 shares, respectively | (803,586) | (640,415) |
Additional paid-in capital | 2,431,279 | 2,417,092 |
Accumulated earnings | 1,033,738 | 69,110 |
Accumulated other comprehensive loss | (87,582) | (32,889) |
Total stockholders' equity | 2,574,295 | 1,813,336 |
Total liabilities and stockholders' equity | 3,970,671 | 2,905,953 |
External Links | |
BOOKING HOLDINGS INC. (BKNG) Fiscal Year 2011 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |