10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||
| |||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BROADCOM INC. | |||
Ticker: AVGO Fiscal Year: 2020 | |||
Consolidated Statements of Operations | |||
Period Ending Nov 1, 2020 10-K (Filed: Dec 18, 2020) | |||
(In Millions) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Nov 1, 2020 | Nov 3, 2019 | Nov 4, 2018 | |
Total net revenue | $ 23,888 | 22,597 | 20,848 |
Cost of revenue: | |||
Cost of products sold | 5,892 | 6,208 | 6,924 |
Cost of subscriptions and services | 626 | 515 | 97 |
Purchase accounting effect on inventory | 0 | 0 | 70 |
Amortization of acquisition-related intangible assets | 3,819 | 3,314 | 3,004 |
Restructuring charges | 35 | 77 | 20 |
Total cost of revenue | 10,372 | 10,114 | 10,115 |
Gross margin | 13,516 | 12,483 | 10,733 |
Research and development | 4,968 | 4,696 | 3,768 |
Selling, general and administrative | 1,935 | 1,709 | 1,056 |
Amortization of acquisition-related intangible assets | 2,401 | 1,898 | 541 |
Restructuring, impairment and disposal charges | 198 | 736 | 219 |
Litigation Settlement, Expense | 0 | 0 | 14 |
Total operating expenses | 9,502 | 9,039 | 5,598 |
Operating income | 4,014 | 3,444 | 5,135 |
Interest expense | (1,777) | (1,444) | (628) |
Impairment on investment | 0 | 0 | (106) |
Other income, net | 206 | 226 | 144 |
Income from continuing operations before income taxes | 2,443 | 2,226 | 4,545 |
Provision for (benefit from) income taxes | (518) | (510) | (8,084) |
Income from continuing operations | 2,961 | 2,736 | 12,629 |
Loss from discontinued operations, net of income taxes | (1) | (12) | (19) |
Net income | 2,960 | 2,724 | 12,610 |
Dividends on preferred stock | (297) | (29) | 0 |
Net income attributable to noncontrolling interest | 0 | 0 | (351) |
Net income attributable to common stock | 2,663 | 2,695 | 12,259 |
Net income per share: | |||
Basic income per share: | |||
Income per share from continuing operations (in dollars per share) | 6.62 | 6.80 | 29.37 |
Loss per share from discontinued operations (in dollars per share) | 0.00 | (0.03) | (0.04) |
Net income per share (in dollars per share) | 6.62 | 6.77 | 29.33 |
Diluted income per share: | |||
Income per share from continuing operations (in dollars per share) | 6.33 | 6.46 | 28.48 |
Loss per share from discontinued operations (in dollars per share) | 0.00 | (0.03) | (0.04) |
Net income per share (in dollars per share) | 6.33 | 6.43 | 28.44 |
Weighted-average shares: | |||
Basic | 402 | 398 | 418 |
Diluted | 421 | 419 | 431 |
Product and Service | |||
Products | |||
Total net revenue | 17,435 | 18,117 | 19,754 |
Subscriptions and services | |||
Total net revenue | 6,453 | 4,480 | 1,094 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BROADCOM INC. | |||
Ticker: AVGO Fiscal Year: 2020 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending Nov 1, 2020 10-K (Filed: Dec 18, 2020) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Nov 1, 2020 | Nov 3, 2019 | Nov 4, 2018 | |
Net income | $ 2,960 | 2,724 | 12,610 |
Other comprehensive income (loss), net of tax: | |||
Change in actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans | 24 | (24) | (8) |
Other comprehensive income (loss), net of tax | 24 | (24) | (8) |
Comprehensive income | 2,984 | 2,700 | 12,602 |
Comprehensive income attributable to noncontrolling interest | 0 | 0 | 351 |
Comprehensive income attributable to Broadcom Inc. stockholders | 2,984 | 2,700 | 12,251 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
BROADCOM INC. | |||
Ticker: AVGO Fiscal Year: 2020 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Nov 1, 2020 10-K (Filed: Dec 18, 2020) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Nov 1, 2020 | Nov 3, 2019 | Nov 4, 2018 | |
Cash flows from operating activities: | |||
Net income | $ 2,960 | 2,724 | 12,610 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Amortization of intangible and right-of-use assets | 6,335 | 5,239 | 3,566 |
Depreciation | 570 | 569 | 515 |
Stock-based compensation | 1,976 | 2,185 | 1,227 |
Deferred taxes and other non-cash taxes | (1,142) | (934) | (8,270) |
Impairment on investment | 0 | 0 | 106 |
Loss on extinguishment of debt | 169 | 28 | 0 |
Non-cash restructuring, impairment and disposal charges | 44 | 133 | 21 |
Non-cash interest expense | 108 | 69 | 24 |
Other | (52) | (132) | 37 |
Changes in assets and liabilities, net of acquisitions and disposals: | |||
Trade accounts receivable, net | 981 | 486 | (652) |
Inventory | (31) | 250 | 417 |
Accounts payable | (3) | (42) | (325) |
Employee compensation and benefits | 217 | (294) | 6 |
Contributions to defined benefit pension plans | 0 | 0 | (130) |
Other current assets and current liabilities | 331 | (283) | 369 |
Other long-term assets and long-term liabilities | (402) | (301) | (641) |
Net cash provided by operating activities | 12,061 | 9,697 | 8,880 |
Cash flows from investing activities: | |||
Acquisitions of businesses, net of cash acquired | (10,872) | (16,033) | (4,800) |
Proceeds from sales of businesses | 218 | 957 | 773 |
Purchases of property, plant and equipment | (463) | (432) | (635) |
Proceeds from disposals of property, plant and equipment | 12 | 88 | 239 |
Purchases of investments | 0 | (5) | (249) |
Other | (4) | 3 | (2) |
Net cash used in investing activities | (11,109) | (15,422) | (4,674) |
Cash flows from financing activities: | |||
Proceeds from long-term borrowings | 27,802 | 28,793 | 0 |
Repayment of debt | (18,814) | (16,800) | (973) |
Other borrowings, net | (1,285) | 1,241 | 0 |
Payment of dividends and distributions | (5,534) | (4,235) | (2,998) |
Repurchases of common stock - repurchase program | 0 | (5,435) | (7,258) |
Shares repurchased for tax withholdings on vesting of equity awards | (765) | (972) | (56) |
Issuance of preferred stock, net | 0 | 3,679 | 0 |
Issuance of common stock | 276 | 253 | 212 |
Other | (69) | (36) | (45) |
Net cash provided by (used in) financing activities | 1,611 | 6,488 | (11,118) |
Net change in cash and cash equivalents | 2,563 | 763 | (6,912) |
Cash and cash equivalents at beginning of period | 5,055 | 4,292 | |
Cash and cash equivalents at end of period | 7,618 | 5,055 | 4,292 |
Supplemental disclosure of cash flow information: | |||
Cash paid for interest | 1,408 | 1,287 | 547 |
Cash paid for income taxes | 501 | 741 | 512 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
BROADCOM INC. | ||
Ticker: AVGO Fiscal Year: 2020 | ||
Consolidated Balance Sheets | ||
Period Ending Nov 1, 2020 10-K (Filed: Dec 18, 2020) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Nov 1, 2020 | Nov 3, 2019 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 7,618 | 5,055 |
Trade accounts receivable, net | 2,297 | 3,259 |
Inventory | 1,003 | 874 |
Other current assets | 977 | 729 |
Total current assets | 11,895 | 9,917 |
Long-term assets: | ||
Property, plant and equipment, net | 2,509 | 2,565 |
Goodwill | 43,447 | 36,714 |
Intangible assets, net | 16,782 | 17,554 |
Other long-term assets | 1,300 | 743 |
Total assets | 75,933 | 67,493 |
LIABILITIES AND STOCKHOLDERS EQUITY | ||
Current liabilities: | ||
Accounts payable | 836 | 855 |
Employee compensation and benefits | 877 | 641 |
Current portion of long-term debt | 827 | 2,787 |
Other current liabilities | 3,831 | 2,616 |
Total current liabilities | 6,371 | 6,899 |
Long-term liabilities: | ||
Long-term debt | 40,235 | 30,011 |
Other long-term liabilities | 5,426 | 5,613 |
Total liabilities | 52,032 | 42,523 |
Commitments and contingencies (Note 14) | ||
Preferred stock dividend obligation | 27 | 29 |
Stockholders equity: | ||
Preferred stock, $0.001 par value; 100 shares authorized; 8.00% Mandatory Convertible Preferred Stock, Series A, 4 shares issued and outstanding; aggregate liquidation value of $3,738 as of November 1, 2020 and November 3, 2019 | 0 | 0 |
Common stock, $0.001 par value; 2,900 shares authorized; 407 and 398 shares issued and outstanding as of November 1, 2020 and November 3, 2019, respectively | 0 | 0 |
Additional paid-in capital | 23,982 | 25,081 |
Retained earnings | 0 | 0 |
Accumulated other comprehensive loss | (108) | (140) |
Total stockholders equity | 23,874 | 24,941 |
Total liabilities and stockholders equity | 75,933 | 67,493 |
External Links | |
BROADCOM INC. (AVGO) Fiscal Year 2020 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |