10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ADOBE INC. | |||
Ticker: ADBE Fiscal Year: 2019 | |||
Consolidated Statements of Income | |||
Period Ending Nov 29, 2019 10-K (Filed: Jan 21, 2020) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Nov 29, 2019 | Nov 30, 2018 | Dec 1, 2017 | |
Revenue: | |||
Subscription | $ 9,994,463 | 7,922,152 | 6,133,869 |
Product | 647,788 | 622,153 | 706,767 |
Services and support | 529,046 | 485,703 | 460,869 |
Total revenue | 11,171,297 | 9,030,008 | 7,301,505 |
Cost of revenue: | |||
Subscription | 1,222,520 | 807,221 | 623,048 |
Product | 39,625 | 46,009 | 57,082 |
Services and support | 410,575 | 341,769 | 330,361 |
Total cost of revenue | 1,672,720 | 1,194,999 | 1,010,491 |
Gross profit | 9,498,577 | 7,835,009 | 6,291,014 |
Operating expenses: | |||
Research and development | 1,930,228 | 1,537,812 | 1,224,059 |
Sales and marketing | 3,244,347 | 2,620,829 | 2,197,592 |
General and administrative | 880,637 | 744,898 | 624,706 |
Amortization of intangibles | 175,244 | 91,101 | 76,562 |
Total operating expenses | 6,230,456 | 4,994,640 | 4,122,919 |
Operating income | 3,268,121 | 2,840,369 | 2,168,095 |
Non-operating income (expense): | |||
Interest and other income (expense), net | 42,255 | 39,536 | 36,395 |
Interest expense | (157,214) | (89,242) | (74,402) |
Investment gains (losses), net | 51,579 | 3,213 | 7,553 |
Total non-operating income (expense), net | (63,380) | (46,493) | (30,454) |
Income before income taxes | 3,204,741 | 2,793,876 | 2,137,641 |
Provision for income taxes | 253,283 | 203,102 | 443,687 |
Net income | 2,951,458 | 2,590,774 | 1,693,954 |
Basic net income per share | 6.07 | 5.28 | 3.43 |
Shares used to compute basic net income per share | 486,291 | 490,564 | 493,632 |
Diluted net income per share | 6.00 | 5.20 | 3.38 |
Shares used to compute diluted net income per share | 491,572 | 497,843 | 501,123 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ADOBE INC. | |||
Ticker: ADBE Fiscal Year: 2019 | |||
Consolidated Statements of Comprehensive Income Statement | |||
Period Ending Nov 29, 2019 10-K (Filed: Jan 21, 2020) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Nov 29, 2019 | Nov 30, 2018 | Dec 1, 2017 | |
Net income | $ 2,951,458 | 2,590,774 | 1,693,954 |
Other comprehensive income (loss), net of taxes: | |||
Available-for-sale Securities: | |||
Unrealized gains / losses on available-for-sale securities | 29,409 | (24,464) | (2,503) |
Reclassification adjustment for gains / losses on available-for-sale securities recognized | 124 | 10,650 | (947) |
Net increase (decrease) from available-for-sale securities | 29,533 | (13,814) | (3,450) |
Derivatives designated as hedging instruments: | |||
Unrealized gains / losses on derivative instruments | 294 | 74,080 | 6,917 |
Reclassification adjustment for gains / losses on derivative instruments recognized | (44,334) [1] | (48,981) | (31,973) |
Net increase (decrease) from derivatives desinated as hedging instruments | (44,040) | 25,099 | (25,056) |
Foreign currency translation adjustments | (25,397) | (47,594) | 90,287 |
Other comprehensive income (loss), net of taxes | (39,904) | (36,309) | 61,781 |
Total comprehensive income, net of taxes | 2,911,554 | 2,554,465 | 1,755,735 |
[1] Reclassification adjustments for gains / losses on foreign currency hedges are classified in revenue and reclassification adjustments for gains / losses on Treasury lock hedges are classified in interest expense. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ADOBE INC. | |||
Ticker: ADBE Fiscal Year: 2019 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Nov 29, 2019 10-K (Filed: Jan 21, 2020) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Nov 29, 2019 | Nov 30, 2018 | Dec 1, 2017 | |
Cash flows from operating activities: | |||
Net income | $ 2,951,458 | 2,590,774 | 1,693,954 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation, amortization and accretion | 736,669 | 346,492 | 325,997 |
Stock-based compensation | 787,705 | 609,562 | 454,472 |
Deferred income taxes | (2,707) | 468,936 | (51,605) |
Unrealized losses (gains) on investments, net | (47,626) | 793 | (5,494) |
Other non-cash items | 13,835 | 7,193 | 4,625 |
Changes in operating assets and liabilities, net of acquired assets and assumed liabilities: | |||
Trade receivables, net | (187,826) | (1,983) | (187,173) |
Prepaid expenses and other assets | (531,054) | (77,225) | 28,040 |
Trade payables | (23,129) | (54,920) | 45,186 |
Accrued expenses | 171,705 | 43,837 | 151,104 |
Income taxes payable | 4,152 | 479,184 | (34,493) |
Deferred revenue | 496,959 | 444,693 | 475,402 |
Net cash provided by operating activities | 4,421,813 | 4,029,304 | 2,912,853 |
Cash flows from investing activities: | |||
Purchases of short-term investments | (699,893) | (566,084) | (1,931,011) |
Maturities of short-term investments | 699,540 | 765,860 | 759,737 |
Proceeds from sales of short-term investments | 86,137 | 1,709,480 | 1,393,929 |
Acquisitions, net of cash acquired | (100,704) | (6,314,382) | (459,626) |
Purchases of property and equipment | (394,479) | (266,579) | (178,122) |
Purchases of long-term investments, intangibles and other assets | (48,735) | (18,513) | (29,918) |
Proceeds from sale of long-term investments and other assets | 2,550 | 4,923 | 2,134 |
Net cash used for investing activities | (455,584) | (4,685,295) | (442,877) |
Cash flows from financing activities: | |||
Purchases of treasury stock | (2,750,000) | (2,050,000) | (1,100,000) |
Proceeds from re-issuance of treasury stock | 232,932 | 190,990 | 158,351 |
Taxes paid related to net share settlement of equity awards | (439,984) | (393,193) | (240,126) |
Proceeds from debt issuance, net of costs | 0 | 2,248,342 | 0 |
Other financing activities, net | 11,008 | (1,707) | (1,960) |
Net cash used for financing activities | (2,946,044) | (5,568) | (1,183,735) |
Effect of foreign currency exchange rates on cash and cash equivalents | (12,739) | (1,738) | 8,516 |
Net increase (decrease) in cash and cash equivalents | 1,007,446 | (663,297) | 1,294,757 |
Cash and cash equivalents at beginning of year | 1,642,775 | 2,306,072 | |
Cash and cash equivalents at end of year | 2,650,221 | 1,642,775 | 2,306,072 |
Supplemental disclosures: | |||
Cash paid for income taxes, net of refunds | 352,478 | 210,369 | 396,668 |
Cash paid for interest | 152,075 | 81,258 | 69,430 |
Non-cash investing activities: | |||
Investment in lease receivable applied to building purchase | 0 | 0 | 80,439 |
Issuance of common stock and stock awards assumed in business acquisitions | 0 | 2,784 | 10,348 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
ADOBE INC. | ||
Ticker: ADBE Fiscal Year: 2019 | ||
Consolidated Balance Sheets | ||
Period Ending Nov 29, 2019 10-K (Filed: Jan 21, 2020) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Nov 29, 2019 | Nov 30, 2018 | |
Assets: | ||
Current assets: | ||
Cash and cash equivalents | $ 2,650,221 | 1,642,775 |
Short-term investments | 1,526,755 | 1,586,187 |
Trade receivables, net of allowances for doubtful accounts of $9,650 and $14,981, respectively | 1,534,809 | 1,315,578 |
Prepaid expenses and other current assets | 783,140 | 312,499 |
Total current assets | 6,494,925 | 4,857,039 |
Property and equipment, net | 1,293,015 | 1,075,072 |
Goodwill | 10,691,199 | 10,581,048 |
Other intangibles, net | 1,720,565 | 2,069,001 |
Other assets | 562,696 | 186,522 |
Total assets | 20,762,400 | 18,768,682 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Trade payables | 209,499 | 186,258 |
Accrued expenses | 1,398,548 | 1,163,185 |
Debt | 3,149,343 | 0 |
Deferred revenue | 3,377,986 | 2,915,974 |
Income taxes payable | 55,562 | 35,709 |
Total current liabilities | 8,190,938 | 4,301,126 |
Long-term liabilities: | ||
Debt | 988,924 | 4,124,800 |
Deferred revenue | 122,727 | 137,630 |
Income taxes payable | 616,102 | 644,101 |
Deferred income taxes | 140,498 | 46,702 |
Other liabilities | 173,056 | 152,209 |
Total liabilities | 10,232,245 | 9,406,568 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.0001 par value; 2,000 shares authorized; none issued | 0 | 0 |
Common stock, $0.0001 par value; 900,000 shares authorized; 600,834 shares issued; 482,339 and 487,663 shares outstanding, respectively | 61 | 61 |
Additional paid-in-capital | 6,504,800 | 5,685,337 |
Retained earnings | 14,828,562 | 11,815,597 |
Accumulated other comprehensive income (loss) | (188,034) | (148,130) |
Treasury stock, at cost (118,495 and 113,171 shares, respectively), net of re-issuances | (10,615,234) | (7,990,751) |
Total stockholders' equity | 10,530,155 | 9,362,114 |
Total liabilities and stockholders' equity | 20,762,400 | 18,768,682 |
External Links | |
ADOBE INC. (ADBE) Fiscal Year 2019 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |